Jamie
Strategic Advisory Excellence Since 1984
Executive Dashboard
Strategic Outlook 2026–2028
$14.2M
Annual Gross Revenue
20.92%
EBITDA Margin
$26.7M - $34.2M
Valuation Range
59.76%
Economic Profit%
8
No. of Equity Partners
$238/hr
Avg Client Rate ($/hr)
60
Total Employees
65%
Overhead as % of Revenue
Valuation-Based Strategic Position
Strengths, Weaknesses, Opportunities, Threats
Strengths
  • Tax work is the core revenue driver at 58% of gross revenue, providing a clear and material earnings base.
  • The firm generated $14.2 million of gross revenue, which is a meaningful scale for a buyer evaluating transaction size and integration economics.
  • EBOC is 35%, indicating a solid earnings margin before owner compensation and related adjustments.
  • The firm produced 59,600 billable hours, showing substantial operating volume to support the reported revenue base.
  • Revenue per partner is $1.775 million across 8 partners, indicating strong partner-level productivity.
  • The partner group is relatively young at age 40, which may support continuity and a longer remaining service horizon.
Weaknesses
  • EBOC of 35% indicates relatively thin profitability, which can दबress valuation versus higher-margin firms.
  • Service mix is heavily tax-weighted at 58% of revenue, creating concentration risk in one line of business and limiting balance across service offerings.
  • Audit is only 33% of revenue and consulting just 9%, leaving the firm with limited higher-value diversification beyond tax work.
  • With 8 partners generating $14.2 million of revenue, revenue per partner of $1.775 million suggests a modest operating platform rather than a highly scaled firm.
  • The firm’s Mitchell, SD location indicates a single-site footprint, which can limit geographic diversification and reduce buyer synergies.
Opportunities
  • Increase non-tax service mix by expanding audit and consulting, as tax represents 58% of revenue and consulting only 9%, which would improve revenue diversification and valuation resilience.
  • Grow revenue per partner from the current $1.775 million by leveraging the 8-partner platform and 60 staff base to absorb more work without a proportional increase in partner count.
  • Improve operating leverage and margin conversion by increasing billable hours productivity across the 60-person staff base, supporting the current 35% EBOC margin.
  • Build out the audit practice, which already contributes 33% of revenue, to create a more balanced recurring service mix alongside the dominant tax practice.
  • Use the relatively young partner group at age 40 to support longer runway for continuity and succession planning, which can enhance buyer confidence and transaction value.
Threats
  • Tax work represents 58% of gross revenue, creating a meaningful dependence on a single service line and limiting diversification across the practice mix.
  • The firm’s 35% EBOC margin leaves less cushion than a higher-margin practice, which can constrain valuation resilience if operating costs rise or realization softens.
  • With 8 partners and 60 staff, the firm has a relatively partner-heavy structure that may create succession and leverage risk if partner productivity or retention changes.
  • Revenue per partner of $1.775 million suggests meaningful concentration of production at the partner level, increasing sensitivity to any disruption in partner capacity or transition.
  • Consulting contributes only 9% of revenue, indicating limited cross-sell diversification and a narrower mix of higher-value advisory work to offset core compliance dependence.
Enhance Profitability

May drive premium valuation, strong cash flow, and high investor demand while supporting scalable growth and resilience.

20.92% EBITDA margin
Operational Efficiency

You are doing a great job on leverage, continue to look for opportunities to push work down to the appropriate levels, and remember that leverage is your biggest pathway to high levels of profitability

Leverage ratio 7.5:1
Revenue Acceleration

Without a defined growth rate, growth may be accelerated by adding advisory services, pursuing tuck-in mergers, or onboarding a lateral partner with an existing book of business.

+15–25% revenue growth
Risk Mitigation

May enhance operational capacity, diversify expertise, and strengthen continuity, but can introduce complexity in decision-making and profit sharing.
May support continuity, smoother succession planning, stronger long-term client retention, and greater capacity to adapt to growth and innovation initiatives.

[0, 0]

This preliminary valuation range is for discussion purposes only, based on unverified information, and is highly sensitive to assumptions. It does not constitute a formal valuation or transaction guidance and should not be relied upon by any party for decision-making purposes.