Lots of Love Puppy
Strategic Advisory Excellence Since 1984
Executive Dashboard
Strategic Outlook 2026–2028
$80M
Annual Gross Revenue
48.75%
EBITDA Margin
$409.5M - $565.5M
Valuation Range
97.50%
Economic Profit%
4
No. of Equity Partners
$2,667/hr
Avg Client Rate ($/hr)
20
Total Employees
50%
Overhead as % of Revenue
Valuation-Based Strategic Position
Strengths, Weaknesses, Opportunities, Threats
Strengths
  • The firm generates $80.0 million of gross revenue, which is a material scale indicator from a buyer’s valuation perspective.
  • Consulting contributes 40% of revenue, providing a meaningful non-audit service mix that can support valuation resilience versus a more concentrated practice.
  • Audit and tax each represent 30% of revenue, showing a balanced two-service revenue base rather than dependence on a single line of business.
  • EBOC is 50%, indicating a strong earnings conversion level relative to revenue.
  • The firm reports 30,000 billable hours, evidencing a substantial operating workload that supports the stated revenue base.
  • With 4 partners and 20 staff, the firm has a defined operating structure, and the derived revenue per partner of $20.0 million is high on a per-partner basis.
Weaknesses
  • EBOC is 50%, which leaves only half of gross revenue available before partner compensation and can pressure valuation on an earnings basis.
  • The firm has only 4 partners supporting $80,000,000 of gross revenue, creating meaningful key-person and succession risk because partner depth is limited.
  • Revenue is split across audit (30%), tax (30%), and consulting (40%), so buyers will underwrite a diversified mix rather than a single dominant recurring line.
  • With 20 staff and 30,000 total billable hours, the practice is operating at a relatively high revenue-per-staff scale that may be harder to sustain without added capacity.
  • Revenue per partner of $20,000,000 is very high relative to the 4-partner structure, which increases dependence on a small ownership group for client retention and execution.
Opportunities
  • Increase higher-value consulting and tax work, which already represent 40% and 30% of revenue respectively, to improve mix and support valuation.
  • Expand partner leverage by building on 4 partners supported by 20 staff, which can increase capacity and reduce dependence on partner time.
  • Improve profitability by lifting the 50% EBOC margin through better pricing, realization, or delivery efficiency, creating direct value uplift.
  • Grow billable volume above the current 30,000 billable hours to spread fixed partner and staff capacity across a larger revenue base.
  • Preserve and scale the current large revenue base of $80,000,000 while maintaining the existing service mix, as the firm already shows meaningful size and diversification.
Threats
  • Consulting and audit together account for 70% of revenue (40% consulting, 30% audit), leaving the firm exposed to a relatively narrow service mix if demand shifts within its core offerings.
  • The firm has only 4 partners and 20 staff supporting $80.0M of gross revenue, which suggests a lean operating structure and potential key-person or capacity risk if any senior resource departs or is unavailable.
  • Revenue per partner is $20.0M, indicating significant reliance on each partner’s production and relationship management, which can create succession and continuity risk in a transaction.
  • EBOC is 50% of gross revenue, which is solid but still leaves meaningful sensitivity to margin pressure if staffing, compensation, or utilization trends weaken.
  • Billable hours of 30,000 across 20 staff imply a high workload per employee, which may increase execution risk and reduce flexibility to absorb growth or turnover.
Enhance Profitability

May drive premium valuation, strong cash flow, and high investor demand while supporting scalable growth and resilience.

48.75% EBITDA margin
Operational Efficiency

You are doing a great job on leverage, continue to look for opportunities to push work down to the appropriate levels, and remember that leverage is your biggest pathway to high levels of profitability

Leverage ratio 5:1
Revenue Acceleration

Without a defined growth rate, growth may be accelerated by adding advisory services, pursuing tuck-in mergers, or onboarding a lateral partner with an existing book of business.

+15–25% revenue growth
Risk Mitigation

May enhance operational capacity, diversify expertise, and strengthen continuity, but can introduce complexity in decision-making and profit sharing.
May support continuity, smoother succession planning, stronger long-term client retention, and greater capacity to adapt to growth and innovation initiatives.

[0, 0]

This preliminary valuation range is for discussion purposes only, based on unverified information, and is highly sensitive to assumptions. It does not constitute a formal valuation or transaction guidance and should not be relied upon by any party for decision-making purposes.