curiousTEST
Strategic Advisory Excellence Since 1984
Executive Dashboard
Strategic Outlook 2026–2028
$8,000,000
Annual Gross Revenue
37.50%
EBITDA Margin
$21M - $30M
Valuation Range
75%
Economic Profit%
4
No. of Equity Partners
$267/hr
Avg Client Rate ($/hr)
20
Total Employees
50%
Overhead as % of Revenue
Valuation-Based Strategic Position
Strengths, Weaknesses, Opportunities, Threats
Strengths
  • The firm generates $8.0 million of gross revenue, which provides a meaningful revenue base for valuation analysis.
  • With 30,000 billable hours, the practice demonstrates substantial service volume and operating scale.
  • An EBOC margin of 50% indicates that half of gross revenue remains after employee-related costs, supporting attractive pre-overhead economics.
  • The firm has 4 partners and 20 staff, showing a defined operating structure with leverage beyond partner-only delivery.
  • Revenue per partner is $2.0 million, which is a material productivity metric from a buyer’s perspective.
Weaknesses
  • EBOC is only 50%, indicating a relatively thin earnings base for a $8.0 million revenue practice and limiting valuation support on a cash-flow basis.
  • Revenue per partner is $2.0 million across only 4 partners, which creates meaningful key-person and partner dependency risk for a buyer.
  • The firm has just 20 staff supporting 30,000 billable hours, suggesting limited operating scale and potential capacity constraints relative to its current revenue base.
  • Partner ages are 32, which provides little near-term succession risk but also indicates a young partner group with limited tenure-based depth at the ownership level.
Opportunities
  • With $8.0M of gross revenue and only 4 partners, there is clear opportunity to increase partner leverage by expanding staff-supported delivery and reducing partner dependence on billable hours.
  • At 50% EBOC, the firm has room to improve operating margin through tighter cost control and better realization of existing billable capacity.
  • Revenue per partner of $2.0M suggests an opportunity to scale the practice by adding capacity and/or increasing throughput without proportionate partner growth.
  • The current 20-person staff base against 30,000 billable hours indicates room to improve utilization and productivity across the team to support higher revenue per employee.
  • With partner ages at 32, the firm has a favorable succession runway that can support longer-term growth and value creation through gradual leadership expansion.
Threats
  • With only 4 partners and 20 staff supporting $8.0M of gross revenue, the firm appears relatively partner-dependent, which can create key-person and succession risk if one or more partners reduce involvement or exit.
  • Revenue per partner of $2.0M is high relative to the small partner base, indicating concentration of production at the partner level and potential pressure on continuity if partner capacity changes.
  • Billable hours of 30,000 across 20 staff imply roughly 1,500 billable hours per staff member, which may indicate a lean delivery model that could strain scalability or increase execution risk as demand grows.
  • An EBOC margin of 50% is solid, but it also means half of revenue is consumed by operating costs, leaving limited room for margin compression if staffing or overhead needs increase.
Enhance Profitability

May drive premium valuation, strong cash flow, and high investor demand while supporting scalable growth and resilience.

37.50% EBITDA margin
Operational Efficiency

You are doing a great job on leverage, continue to look for opportunities to push work down to the appropriate levels, and remember that leverage is your biggest pathway to high levels of profitability

Leverage ratio 5:1
Revenue Acceleration

Without a defined growth rate, growth may be accelerated by adding advisory services, pursuing tuck-in mergers, or onboarding a lateral partner with an existing book of business.

+15–25% revenue growth
Risk Mitigation

May enhance operational capacity, diversify expertise, and strengthen continuity, but can introduce complexity in decision-making and profit sharing.
May support continuity, smoother succession planning, stronger long-term client retention, and greater capacity to adapt to growth and innovation initiatives.

[0, 0]

This preliminary valuation range is for discussion purposes only, based on unverified information, and is highly sensitive to assumptions. It does not constitute a formal valuation or transaction guidance and should not be relied upon by any party for decision-making purposes.