Tumnic
Strategic Advisory Excellence Since 1984
Executive Dashboard
Strategic Outlook 2026–2028
$400,000
Annual Gross Revenue
0%
EBITDA Margin
$0 - $0
Valuation Range
-257.14%
Economic Profit%
2
No. of Equity Partners
$13/hr
Avg Client Rate ($/hr)
20
Total Employees
-25%
Overhead as % of Revenue
Valuation-Based Strategic Position
Strengths, Weaknesses, Opportunities, Threats
Strengths
  • The firm has 30,000 billable hours, indicating a meaningful volume of productive capacity to support revenue generation.
  • Gross revenue of $400,000 provides a clear, measurable top-line base for valuation analysis.
  • EBOC of 35% suggests the practice is generating a positive operating margin before owner compensation and taxes.
  • With 2 partners and 20 staff, the firm has a defined operating structure that includes leverage beyond the partners.
  • Revenue per partner of $200,000 indicates each partner is associated with a quantifiable share of firm revenue.
Weaknesses
  • EBOC of 35% is relatively thin, limiting the cash earnings available to support a higher valuation multiple.
  • Revenue per partner is only $200,000 on $400,000 of gross revenue, indicating a small scale that can constrain transferability and buyer interest.
  • With just 2 partners and 20 staff, the firm appears partner-light and may have limited management depth to support continuity.
  • Partner ages of 45 and 56 show only one partner approaching typical succession age, so the data does not support a near-term transition event that would de-risk ownership change.
  • Total billable hours of 30,000 against $400,000 of revenue imply low revenue intensity per hour, which can pressure margin and valuation.
Opportunities
  • Increase revenue per partner by improving leverage across the 20-person staff base, as current revenue per partner is only 200,000 with 2 partners supporting 30,000 billable hours.
  • Expand billable capacity and utilization of the existing team to convert the 30,000 billable hours into higher gross revenue, given gross revenue is 400,000 and EBOC is already 35%.
  • Strengthen succession and continuity planning ahead of the partners’ mid-career and near-retirement ages of 45 and 56, which can support valuation stability and reduce key-person dependence.
  • Improve operating efficiency and pricing discipline to lift the 35% EBOC margin, creating additional earnings without requiring immediate headcount growth.
Threats
  • Gross revenue of $400,000 is modest for a 2-partner firm, which can limit scale, resilience, and valuation support if performance softens.
  • Revenue per partner of $200,000 is relatively low, suggesting the ownership group may have limited economic output to absorb overhead and fund growth.
  • With 20 staff supporting 30,000 billable hours, the firm appears staffing-intensive relative to its revenue base, which may pressure margins and operating leverage.
  • Partner ages of 45 and 56 indicate a mixed succession horizon, with one partner already approaching the later stage of an ownership cycle and potential transition risk over time.
  • EBOC margin of 35% is healthy, but it also leaves only a moderate cushion if compensation, staffing, or other operating costs rise.
Enhance Profitability

Improving EBITDA margin from 0% to 25% could increase firm value by 50-100%.

0% EBITDA margin
Operational Efficiency

Improving leverage to 5:1 can increase profitability and firm value by 20-35%.

Leverage ratio :1
Revenue Acceleration

Growing revenue above $5M increases base multiples from 4-5x to 5.5-7.5x, potentially adding 30-50% to firm value.

Risk Mitigation

May enhance operational capacity, diversify expertise, and strengthen continuity, but can introduce complexity in decision-making and profit sharing.
May support continuity, smoother succession planning, stronger long-term client retention, and greater capacity to adapt to growth and innovation initiatives.

[0, 0]

This preliminary valuation range is for discussion purposes only, based on unverified information, and is highly sensitive to assumptions. It does not constitute a formal valuation or transaction guidance and should not be relied upon by any party for decision-making purposes.