erwerw
Strategic Advisory Excellence Since 1984
Executive Dashboard
Strategic Outlook 2026–2028
$8,000,000
Annual Gross Revenue
37.50%
EBITDA Margin
$21M - $30M
Valuation Range
75%
Economic Profit%
4
No. of Equity Partners
$267/hr
Avg Client Rate ($/hr)
20
Total Employees
50%
Overhead as % of Revenue
Valuation-Based Strategic Position
Strengths, Weaknesses, Opportunities, Threats
Strengths
  • Audit represents 50% of gross revenue, indicating a substantial recurring service line within the firm’s $8.0 million revenue base.
  • The firm generates $8.0 million in gross revenue with 4 partners, which equates to $2.0 million of revenue per partner.
  • The practice reports 30,000 billable hours, providing evidence of meaningful operating scale and workload volume.
  • EBOC is 50%, showing that half of gross revenue remains after operating expenses on the provided metric.
  • The firm has 20 staff supporting 4 partners, reflecting a 5:1 staff-to-partner ratio based on the supplied headcount.
Weaknesses
  • EBOC of 50% suggests only half of gross revenue is converting to operating profit before partner compensation, which limits valuation leverage versus higher-margin firms.
  • Audit revenue is 50% of total revenue, creating a heavy dependence on a single service line and reducing earnings resilience if audit demand softens.
  • The firm has only 4 partners and $2,000,000 of revenue per partner, which can indicate key-person concentration and limited succession depth for a buyer.
  • Total billable hours of 30,000 across 20 staff implies 1,500 billable hours per staff member, which may cap scalability if the existing team is near full utilization.
Opportunities
  • Increase the tax practice from 10% of revenue to improve service-line diversification and reduce reliance on the 50% audit mix, which is currently the dominant revenue driver.
  • Expand leverage by adding staff capacity relative to 4 partners and 20 staff, supporting higher billable-hour throughput and potentially improving revenue per partner from the current $2.0 million level.
  • Preserve and extend partner continuity by planning for the current partner group age of 45, helping protect client relationships and support a stable transition as the firm scales.
  • Improve operating efficiency and pricing discipline to sustain or expand the 50% EBOC margin, which is already a strong valuation support point and may allow additional growth without proportional cost increases.
Threats
  • At 50% of gross revenue, audit work dominates the service mix, which can create earnings volatility if that line softens or requires disproportionate quality-control effort.
  • The firm’s 4 partners support $8.0 million of gross revenue, implying $2.0 million of revenue per partner and a relatively concentrated leadership base that may be difficult to replace or scale quickly.
  • With 20 staff and 30,000 billable hours, the firm appears to rely on a lean staffing model that may limit capacity for growth and increase execution risk during busy periods.
  • Tax work represents only 10% of revenue, indicating a limited diversification of service lines and less cross-sell buffer if audit demand weakens.
  • Partner age is shown as 45, which suggests no near-term succession issue is evident from the data, but it also means the firm may not yet have a clearly visible transition runway for eventual partner turnover.
Enhance Profitability

May drive premium valuation, strong cash flow, and high investor demand while supporting scalable growth and resilience.

37.50% EBITDA margin
Operational Efficiency

You are doing a great job on leverage, continue to look for opportunities to push work down to the appropriate levels, and remember that leverage is your biggest pathway to high levels of profitability

Leverage ratio 5:1
Revenue Acceleration

Without a defined growth rate, growth may be accelerated by adding advisory services, pursuing tuck-in mergers, or onboarding a lateral partner with an existing book of business.

+15–25% revenue growth
Risk Mitigation

May enhance operational capacity, diversify expertise, and strengthen continuity, but can introduce complexity in decision-making and profit sharing.
May support continuity, smoother succession planning, stronger long-term client retention, and greater capacity to adapt to growth and innovation initiatives.

[0, 0]

This preliminary valuation range is for discussion purposes only, based on unverified information, and is highly sensitive to assumptions. It does not constitute a formal valuation or transaction guidance and should not be relied upon by any party for decision-making purposes.